Macy's, Inc.
Reconciliation of GAAP to non-GAAP Financial Measures
($ in millions)
The following information relates to, and should be read in conjunction with, a conference call hosted by the
management of Macy's, Inc. on May 11, 2011 to discuss the Company's financial condition and results of operations
as of and for the 13 weeks ended April 30, 2011. An audio archive of the conference call and the text of the related
press release can be accessed at www.macysinc.com/ir/.
The Company reports its financial results in accordance with generally accepted accounting principles (GAAP). However,
management believes that certain non-GAAP financial measures provide users of the Company's financial information with
additional useful information. See the tables below for supplemental financial data and corresponding reconciliations to
GAAP financial measures. These non-GAAP financial measures should be viewed as supplementing, and not as an
alternative or substitute for, the Company's financial results prepared in accordance with GAAP. Certain of the items that
may be excluded or included in these non-GAAP financial measures may be significant items that could impact the
Company's financial position, results of operations and cash flows and should therefore be considered in assessing the
Company's actual financial condition and performance. The methods used by the Company to calculate its non-GAAP
financial measures may differ significantly from methods used by other companies to compute similar measures. As a
result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other
companies.
|
Diluted earnings per share, excluding certain items
|
| |
13 Weeks Ended April 30, 2011 |
|
13 Weeks Ended May 1, 2010 |
| Most comparable GAAP measure: |
| Diluted earnings per share
|
$0.30
|
|
$0.05
|
|
Non-GAAP measure:
|
| Diluted earnings per share
|
$0.30
|
|
$0.05
|
| |
|
Add back the impact of expenses associated
|
| with the early retirement of debt
|
- |
|
0.04
|
| |
Diluted earnings per share, excluding the
impact of expenses associated with the
|
| early retirement of debt
|
$0.30
|
|
$0.09
|
Management believes that providing a measure of diluted earnings per share excluding expenses
associated with the early retirement of debt is a useful measure to assist the reader in evaluating the
Company's ability to generate earnings and that providing such a measure will allow investors to more
readily compare the earnings referred to in the press release to the earnings reported by the Company in
past and future periods. Management believes that excluding the impact of expenses associated with the
early retirement of debt from the calculation of this measure is particularly useful where the amounts of
such items are not consistent in the periods presented.
|
Cash flow from operating activities net of cash used in investing activities
|
|
13 Weeks Ended April 30, 2011 |
|
13 Weeks Ended May 1, 2010 |
| Increase |
| Most comparable GAAP measure: |
| Net cash provided (used) by operating activities
|
$67
|
|
$(149)
|
| |
|
Non-GAAP measure:
|
| Net cash provided (used) by operating activities
|
$67
|
|
$(149)
|
| |
| |
| Net cash used by investing activities
|
(64) |
|
(44)
|
| |
| Net cash flow from operating activities
|
| net of cash used by investing activities
|
$3
|
|
$(193)
|
| $196
|
Management believes cash flow from operating activities net of cash used in investing activities is a
useful measure in evaluating the Company's ability to generate cash from operations after giving effect to
cash used by investing activities. Management believes that excluding cash flows from financing activities
from the calculation of this measure is particularly useful where the amounts of such items are not
consistent in the periods presented.
Historical Data:
Consolidated Financial Statements: